Share

Nordstrom Reports Third Quarter Results and Announces Expanded Share Repurchase And Approval of Quarterly Dividend

SEATTLE, Nov. 19 /PRNewswire-FirstCall/ -- Nordstrom, Inc. (NYSE: JWN) today reported net earnings of $165.7 million, or $0.68 per diluted share for the third quarter ended November 3, 2007. For the same period last year, net earnings and earnings per diluted share were $135.7 million and $0.52, respectively. Total sales in the third quarter were $1.97 billion, an increase of 5.3 percent compared to sales of $1.87 billion during the same period in fiscal 2006. Third quarter same-store sales increased 2.2 percent.

(Logo: http://www.newscom.com/cgi-bin/prnh/20001011/NORDLOGO)

Our results include $20.9 million, net of tax, or $0.09 per diluted share, for the sale of the Faconnable business, which closed during the third quarter. Third quarter adjusted earnings per diluted share of $0.59, which excludes the gain on the sale of Faconnable, increased 13 percent compared to the same quarter last year. Included in our earnings per diluted share is a $0.01 benefit of a reduction in weighted average shares outstanding resulting from our stock repurchase program during the quarter.

The 53rd week in fiscal 2006 created a timing shift in the 4-5-4 calendar for fiscal 2007, which has 52 weeks. This timing shift positively impacted sales results for the third quarter of 2007.

THIRD QUARTER HIGHLIGHTS

Our focus continues to be to grow market share by providing customers with a well-edited selection of designer, luxury, and quality fashion merchandise. We will also continue to strive to offer friendly, knowledgeable, welcoming service, both in our stores and online with an integrated offering and experience. The company is focused on improving results through existing and new stores and Nordstrom.com.

-- Same-store sales increased 2.2 percent for the quarter, within the company's revised low to mid-single digit same-store sales outlook. Merchandise categories with performance above the same-store average for the quarter were designer product across categories, accessories, and men's apparel.

-- Gross profit, as a percent of sales, decreased 38 basis points compared to last year's third quarter. Merchandise margin rate was unfavorably impacted by increased markdowns. During the quarter, the company made good progress in aligning inventory levels to business trends. We believe inventories will be in-line by year-end.

-- Selling, general and administrative expenses, as a percent to sales, decreased 70 basis points versus the same period of the prior year primarily due to reduced performance based incentives.

-- The company opened three stores in the third quarter in Natick, Mass., Novi, Mich., and Denver, Colo. and a Nordstrom Rack store in Tukwila, Wash. These stores have generated a great response from customers and to date have exceeded expectations.

SHARE REPURCHASE & CAPITAL STRUCTURE

The company's board of directors has authorized an additional $1.0 billion in share repurchase to bring the total authorization to $2.5 billion. The increased share repurchase authorization reflects management and the board's continued confidence in the company's long-term growth potential, financial outlook and positive cash flow generation. In advance of the revised authorization, management and the board of directors conducted a review of the company's capital structure and concluded that Nordstrom should add a moderate amount of leverage, recognizing the greater capacity for debt associated with the credit card business and the general under-leverage position of the balance sheet relative to current operating cash flows. Management plans to establish a new balance sheet leverage target, which should lower the company's weighted average cost of capital and still support the current range of credit ratings (low single "A" with S&P, "Baa1" with Moody's).

Nordstrom repurchased approximately 16.4 million shares of its common stock during the third quarter for approximately $750 million. The amount spent during the third quarter represents roughly half of the $1.5 billion share repurchase program that was authorized at the beginning of the quarter. Repurchases under the revised program may be made through the end of 2009. The actual number and timing of share repurchases will be subject to market conditions and applicable SEC rules.

CAPITAL INVESTMENT UPDATE

Nordstrom's board of directors recently approved the company's budget for capital expenditures for the 2008 through 2012 fiscal years. The total amount planned is for $3.0 billion over the five years, with approximately 80% of the capital allocated to new stores, store relocations and store remodels.

QUARTERLY DIVIDEND

Our board of directors has declared a quarterly dividend of $0.135 per share, payable on December 14, 2007, to shareholders of record on November 30, 2007.

2007 OUTLOOK

For the fiscal year ending February 2, 2008, the company anticipates earnings per diluted share in the range of $2.87 to $2.91. Our outlook includes the effects of the company's securitization transaction backed by the co-branded Visa and private label receivables, the gain on the sale of Faconnable, share repurchases through the third quarter, and other non- comparable items. Outlined in the table below are the anticipated relative effects on earnings per diluted share from non-comparable operating items expected for the remaining quarter of the 2007 fiscal year.



    Updated full-year 2007 operating plan versus the prior year:

                                             Fiscal 2007
    Same-store Sales                    3% to 4% increase
    Gross Profit (%)                    approximately flat
    Selling, General and
     Admin. Expense (%)                 10 to 25 basis point increase
    Interest Expense, net               $20 to $25 million increase
    Other Income                        $25 to $35 million increase
    Effective Tax Rate                  38.6%
    Earnings per Diluted Share (which
     includes the gain on the sale
     of Faconnable)                     $2.87 to $2.91
    Diluted Shares Outstanding          250.0 million
    Prior Year Earnings per
     Diluted Share                      $2.55



       Actual and planned performance for the quarters of fiscal 2007:

                       First      Second    Third        Fourth       Fiscal
                       Quarter    Quarter   Quarter      Quarter      2007
                      (Actual)   (Actual)  (Actual)(2)   (Plan)       (Plan)

    Same-store sales:    9.5 %     5.9 %     2.2 %    approximately  3% to 4%
                                                           flat

    Earnings per
     diluted share:
    (a) Expected
     results from
     comparable
     operations:        $0.59      $0.79      $0.57      $0.93 to     $2.88 to
                                                         $0.97        $2.92

    (b) Impact of
     including non-
     comparable events:
      1. Securitization
       transaction (1) ($0.01)    ($0.03)    ($0.02)    ($0.01)      ($0.06)
      2. 53rd week
       timing shift &
       calendar         $0.02     ($0.03)     $0.03     ($0.02)           -
      3. 2006 Visa /
      MasterCard
       settlement           -     ($0.02)         -          -       ($0.02)
      4. 2006 53rd
       week results         -          -          -     ($0.02)      ($0.02)
      5. Gain on sale
       of Faconnable (2)    -          -      $0.09          -        $0.09

    Reported results
     (combine a+b
     above)             $0.60      $0.71      $0.68    $0.88 to     $2.87 to
                                                       $0.92        $2.91


    (1) Notes on the $850 million securitization transaction:
    -- With the completion of the securitization transaction, the company
       began a new accounting treatment for the co-branded Visa receivables
       and securitized debt, which is secured by both the co-branded Visa and
       private label receivables.  In the first quarter, pre-existing co-
       branded Visa receivables totaling $943 million were recorded on the
       balance sheet initially at fair value with no allowance for credit
       losses.  Normal write-offs for uncollectible Visa receivables and
       other costs net, estimated at $20 million, will be recorded in Other
       Income over the eight month period following the transaction.  This
       period is equal to the average repayment life of the acquired
       receivables.   This expense activity is expected to reduce annual
       earnings per diluted share by $0.06 and will be non-recurring in
       future periods beyond the 2007 fiscal year.

    -- Income and expenses from our co-branded Visa receivables that were
       previously reported net in Other income (under securitization
       accounting guidance) are reclassified in our earnings statement.  In
       fiscal 2007, bad debt and write-off expense is expected to increase
       approximately $25 to $35 million and impact the SG&A rate by 30 to 40
       basis points, with an accelerated portion in the second quarter.
       Interest expense, partially offset by interest income, is expected to
       increase approximately $20 to $25 million.  Other income is expected to
       increase $35 to $45 million.  The net combination of these expenses and
       income is anticipated to reduce annual earnings per diluted share by
       $0.01.


    (2) Notes on the sale of Faconnable:
    -- We closed the sale of the Faconnable business in the third quarter of
       2007, and the company realized a gain of $33.9 million on that sale.
       The gain on the sale of Faconnable, net of tax of $13 million, had an
       impact of $0.09 on earnings per diluted share.


    FOURTH QUARTER 2007 OUTLOOK

For the fourth quarter of 2007, earnings per diluted share are expected in the range of $0.88 to $0.92, including a $0.05 negative impact from the non- comparable items described in the performance table earlier.

The timing shift from the fiscal 2006 53rd week is expected to have a negative impact on the fourth quarter 2007 sales results. During the quarter, the impact of the shift will be more significant than it was in the first three quarters of 2007, as a week of holiday shopping is shifting from December to November. When compared to the planned same-store sales rate of approximately flat for the 2007 fourth quarter, the monthly same-store sales rates in November are expected to be above the anticipated quarterly rate. In December, the monthly same-store sales rate is expected to be below the anticipated quarterly rate.

CONFERENCE CALL INFORMATION:

Company management will be hosting a conference call and webcast to discuss third quarter results at 4:30 p.m. (ET) today. To participate, please dial 212-547-0138 ten minutes prior to the call (passcode: NORD). A telephone replay will be available by dialing 866-396-6249 beginning approximately one hour after the conclusion of the call until 2:59 a.m. (ET) on November 23, 2007. Interested parties may also access the call in listen-only mode over the Internet by visiting the Investor Relations section of the company's corporate Web site at http://www.nordstrom.com. An archived version of the webcast will be available at this location until December 17, 2007.

Nordstrom, Inc. is one of the nation's leading fashion specialty retailers, with 157 US stores located in 28 states. Founded in 1901 as a shoe store in Seattle, today Nordstrom operates 101 full-line stores, 51 Nordstrom Racks, two Jeffrey boutiques, one free-standing shoe store, and two clearance stores. In addition, Nordstrom serves customers through its online presence at http://www.nordstrom.com and through its catalogs. Nordstrom, Inc. is publicly traded on the NYSE under the symbol JWN.

Certain statements in this news release contain "forward-looking" information (as defined in the Private Securities Litigation Reform Act of 1995) that involves risks and uncertainties, including anticipated results for the fiscal year ending February 2, 2008 and our fourth quarter, anticipated monthly, quarterly and annual same-store sales rate, planned capital structure and targeted leverage position, capital investments, the timing and amounts of share repurchases, and trends in company operations. Actual future results and trends may differ materially from historical results or current expectations depending upon factors including, but not limited to, our ability to respond to the business environment and fashion trends, effective inventory management, the impact of economic and competitive market forces, successful execution of our store growth strategy including the timely completion of construction associated with newly planned stores, relocations, and remodels,, our compliance with information security and privacy laws and regulations, employment laws and regulations and other laws and regulations applicable to the company, successful execution of our multi-channel strategy, our ability to safeguard our brand and reputation, efficient and proper allocation of our capital resources, successful execution of our technology strategy, the impact of terrorist activity or war on our customers and the retail industry, trends in personal bankruptcies and bad debt write-offs, changes in interest rates, our ability to maintain our relationships with our employees, our ability to control costs, weather conditions and hazards of nature that affect consumer traffic and consumers' purchasing patterns, and the timing and amounts of share repurchases by the company. Our SEC reports, including our Form 10-K for the fiscal year ended February 3, 2007, contain other information on these and other factors that could affect our financial results and cause actual results to differ materially from any forward-looking information we may provide. The company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances.

    Investor Contact:                   Media Contact:
    Chris Holloway, 206-303-3290        Michael Boyd, 206-373-3038



                               NORDSTROM, INC.
              CONSOLIDATED STATEMENTS OF EARNINGS - 3rd Quarter
   (unaudited; amounts in thousands, except per share data and percentages)

                         Quarter        % of sales(1)   Quarter   %of sales(1)
                         ended          (except as      ended      (except as
                         11/3/07        indicated)      10/28/06   indicated)

    Net sales            $1,970,444     100.0%         $1,872,103   100.0%
    Cost of sales and
     related buying
     & occupancy costs   (1,228,506)    (62.3%)        (1,160,123)  (62.0%)
    Gross profit            741,938      37.7%            711,980    38.0%
    Selling, general and
     administrative
     expenses              (552,632)    (28.0%)          (538,210)  (28.7%)
    Gain on sale of
     Faconnable              33,925       1.7%                  -       -
    Operating income        223,231      11.3%            173,770     9.3%
    Interest expense, net   (20,408)     (1.0%)           (11,419)   (0.6%)
    Other income, net        68,779       3.5%             58,819     3.1%
    Earnings before income
     tax expense            271,602      13.8%            221,170    11.8%
    Income tax expense     (105,878)    (39.0%)(2)        (85,497)  (38.7%)(2)
    Net earnings           $165,724       8.4%           $135,673     7.2%
    Earnings per share
     Basic                    $0.69                         $0.53
     Diluted                  $0.68                         $0.52

    ADDITIONAL DATA
    Weighted average shares outstanding
     Basic                  241,521                       256,757
     Diluted                245,344                       261,616


    (1) Subtotals and totals may not foot due to rounding.
    (2) Percent of earnings before income taxes.



                               NORDSTROM, INC.
              CONSOLIDATED STATEMENTS OF EARNINGS - Year to Date
   (unaudited; amounts in thousands, except per share data and percentages)

                    Nine Months    % of sales(1)  Nine Months    % of sales(1)
                    ended          (except as     ended          (except as
                    11/3/07        indicated)     10/28/06       indicated)

    Net sales       $6,313,814     100.0%         $5,929,794     100.0%
    Cost of sales and
     related buying
     & occupancy
     costs          (3,957,178)    (62.7%)        (3,729,759)    (62.9%)
    Gross profit     2,356,636      37.3%          2,200,035      37.1%
    Selling, general and
     administrative
     expenses       (1,722,780)    (27.3%)        (1,611,982)    (27.2%)
    Gain on sale
     of Faconnable      33,925       0.5%                  -         -
    Operating income   667,781      10.6%            588,053       9.9%
    Interest expense,
     net               (44,431)     (0.7%)           (34,953)     (0.6%)
    Other income, net  194,946       3.1%            173,508       2.9%
    Earnings before
     income tax
     expense           818,296      13.0%            726,608      12.3%
    Income tax
     expense          (315,345)    (38.5%)(2)       (280,950)    (38.7%)(2)
    Net earnings      $502,951       8.0%           $445,658       7.5%
    Earnings per share
     Basic               $2.01                         $1.70
     Diluted             $1.98                         $1.67

    ADDITIONAL DATA
    Weighted average shares outstanding
     Basic             250,164                       261,920
     Diluted           254,475                       266,893


    (1) Subtotals and totals may not foot due to rounding.
    (2) Percent of earnings before income taxes.



                               NORDSTROM, INC.
                         CONSOLIDATED BALANCE SHEETS
                      (unaudited;  amounts in thousands)

                             11/3/07              2/3/07            10/28/06
    Assets
    Current assets:
      Cash and cash
       equivalents       $   107,913         $   402,559         $   208,715
      Accounts receivable,
       net                 1,734,043             684,376             667,748
      Investment in asset
       backed securities           -             428,175             313,656
      Merchandise
       inventories         1,242,163             997,289           1,228,230
      Current deferred
       tax assets, net        190,264            169,320             169,858
      Prepaid expenses
       and other              68,409              60,474              65,711
    Total current assets   3,342,792           2,742,193           2,653,918
    Land, buildings and
     equipment, net        1,910,193           1,757,215           1,748,395
    Goodwill                  53,613              51,714              51,714
    Acquired tradename             -              84,000              84,000
    Other assets             180,854             186,456             170,355
    Total assets          $5,487,452          $4,821,578          $4,708,382


    Liabilities and Shareholders' Equity
    Current liabilities:
      Commercial paper   $   392,000          $        -          $        -
      Accounts payable       738,037             576,796             758,402
      Accrued salaries,
       wages and related
       benefits              265,657             339,965             253,440
      Other current
       liabilities           437,884             433,487             385,767
      Income taxes payable    42,422              76,095              42,970
      Current portion of
       long-term debt        209,019               6,800             106,572
    Total current
     liabilities           2,085,019           1,433,143           1,547,151
    Long-term debt, net    1,489,916             623,652             624,631
    Deferred property
     incentives, net         354,814             356,062             351,733
    Other liabilities        249,666             240,200             223,262


    Commitments and contingent liabilities
    Shareholders' equity:
      Common stock, no par
       value: 1,000,000 shares
       authorized; 232,034,
       257,313 and 256,904
       shares issued and
       outstanding           927,527             826,421             791,678
      Retained earnings      407,758           1,350,680           1,171,364
      Accumulated other
       comprehensive loss    (27,248)             (8,580)             (1,437)
    Total shareholders'
     equity                1,308,037           2,168,521           1,961,605
    Total liabilities and
     shareholders'
     equity               $5,487,452          $4,821,578          $4,708,382






                               NORDSTROM, INC.
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                      (unaudited;  amounts in thousands)
                                             Nine Months         Nine Months
                                             ended               ended
                                             11/3/07             10/28/06

    Operating Activities
    Net earnings                             $   502,951         $   445,658
    Adjustments to reconcile net
     earnings to net cash (used in)
     provided by operating activities:
      Depreciation and amortization of
       buildings and equipment                   202,523             205,816
      Gain on sale of Faconnable                 (33,925)                  -
      Amortization of deferred property
       incentives and other, net                 (30,190)            (25,255)
      Stock-based compensation expense            20,875              25,075
      Deferred income taxes, net                 (33,443)            (49,755)
      Tax benefit of stock-based payments         27,203              29,691
      Excess tax benefit from
       stock-based payments                      (25,228)            (25,384)
      Provision for bad debt expense              71,334              10,715
      Change in operating assets
       and liabilities:
          Accounts receivable                 (1,143,339)            (38,652)
          Investment in asset
           backed securities                     420,387             242,204
          Merchandise inventories               (282,554)           (235,623)
          Prepaid expenses                       (10,084)            (10,092)
          Other assets                           (28,481)             (4,203)
          Accounts payable                       131,625             213,294
          Accrued salaries, wages
           and related benefits                  (66,536)            (34,861)
          Other current liabilities                  (60)            (22,559)
          Income taxes payable                   (21,902)            (38,647)
          Deferred property incentives            41,839              13,779
          Other liabilities                        2,487              11,328
    Net cash (used in) provided
     by operating activities                    (254,518)            712,529

    Investing Activities
    Capital expenditures                        (358,119)           (187,748)
    Proceeds from sale of Faconnable             215,761                   -
    Proceeds from sale of assets                  12,205                   -
    Purchases of short-term investments                -            (109,550)
    Sales of short-term investments                    -             163,550
    Other, net                                     3,471              (6,380)
    Net cash used in investing activities       (126,682)           (140,128)

    Financing Activities
    Proceeds from commercial paper               392,000                   -
    Proceeds from long-term borrowings         1,220,000             100,000
    Principal payments on long-term debt        (176,838)           (306,465)
    Increase (decrease) in cash book
     overdrafts                                   23,036             (21,511)
    Proceeds from exercise of stock options       32,102              38,917
    Proceeds from employee stock purchase plan    17,591              16,300
    Excess tax benefit from stock-based payments  25,228              25,384
    Cash dividends paid                         (102,912)            (83,139)
    Repurchase of common stock                (1,339,999)           (595,521)
    Other, net                                    (3,654)               (307)
    Net cash provided by (used in)
     financing activities                         86,554            (826,342)
    Net decrease in cash and cash equivalents   (294,646)           (253,941)
    Cash and cash equivalents at
     beginning of period                         402,559             462,656
    Cash and cash equivalents at
     end of period                           $   107,913          $  208,715



                               NORDSTROM, INC.
                       GAAP TO NON-GAAP RECONCILIATIONS
(unaudited;  dollar amounts in thousands, except per share and per square foot
                                   amounts)

GAAP and Non-GAAP Financial Measures:

For the quarter ended November 3, 2007, the company reports adjusted pre- tax margin, adjusted net earnings and adjusted earnings per diluted share, which exclude the gain on the sale of Faconnable and adjusted inventory per square foot which excludes inventory related to the Faconnable business. These adjusted amounts are non-GAAP financial measures within the meaning of Regulation G of the Securities and Exchange Commission and are not measures of operating performance calculated in accordance with generally accepted accounting principles ("GAAP"). As a result, these measures should not be considered in isolation of, or as a substitute for pre-tax margin, net earnings, earnings per diluted share, or inventory per square foot. Adjusted pre-tax margin, adjusted net earnings, adjusted earnings per diluted share, and adjusted inventory per square foot as the company calculates them, may not be comparable to similarly titled measures employed by other companies. Management believes that because the gain on sale of Faconnable is non- recurring in nature, the use of these non-GAAP financial measures enable management and investors to evaluate, and compare from period to period, the company's results from operations in a more meaningful and consistent manner. Management uses pre-tax margin, net earnings, earnings per diluted share, and inventory per square foot excluding this non-recurring item as an internal measure of business operating performance. A reconciliation of reported GAAP amounts to the adjusted non-GAAP financial measures is included below.



                                         Adjustment due to
                                                sale
                             GAAP          of Faconnable        As Adjusted
    Pre-tax margin            13.8 %                 (1.7)%            12.1 %
    Increase in net
     earnings                   22 %                  (15)%               7 %
    Earnings per
     diluted share            0.68                  (0.09)             0.59
    Increase in
     inventory per
    square foot over
     last year                   0 %                    2 %               2 %



SOURCE  Nordstrom, Inc.
                       11/19/2007
    CONTACT:  investors, Chris Holloway, +1-206-303-3290, or media, Michael
Boyd, +1-206-373-3038, both of Nordstrom, Inc. 
    Photo:  NewsCom: http://www.newscom.com/cgi-bin/prnh/20001011/NORDLOGO
              AP Archive:  http://photoarchive.ap.org
              PRN Photo Desk, photodesk@prnewswire.com 
    Web site:  http://www.nordstrom.com