FORM 8-K
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED) August 13, 2009
NORDSTROM, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
         
WASHINGTON   001-15059   91-0515058
(STATE OR OTHER JURISDICTION   (COMMISSION FILE   (I.R.S. EMPLOYER
OF INCORPORATION)   NUMBER)   IDENTIFICATION NO.)
     
1617 SIXTH AVENUE, SEATTLE, WASHINGTON   98101
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)   (ZIP CODE)
REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE (206) 628-2111
INAPPLICABLE
(FORMER NAME OR FORMER ADDRESS IF CHANGED SINCE LAST REPORT)
     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

ITEM 2.02 Results of Operations and Financial Condition
On August 13, 2009, Nordstrom, Inc. issued an earnings release announcing its results of operations for the quarter and six months ended August 1, 2009, its financial position as of August 1, 2009, and its cash flows for the six months ended August 1, 2009. A copy of this earnings release is attached as Exhibit 99.1.
ITEM 7.01 Regulation FD Disclosure
On August 13, 2009, Nordstrom, Inc. issued an earnings release announcing its results of operations for the quarter and six months ended August 1, 2009, its financial position as of August 1, 2009, and its cash flows for the six months ended August 1, 2009. A copy of this earnings release is attached as Exhibit 99.1.
ITEM 9.01 Financial Statements and Exhibits
99.1 Nordstrom earnings release dated August 13, 2009 relating to the Company’s results of operations for the quarter and six months ended August 1, 2009, its financial position as of August 1, 2009, and its cash flows for the six months ended August 1, 2009.

 


 

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  NORDSTROM, INC.
 
 
  By:   /s/ Robert B. Sari    
    Robert B. Sari   
    Executive Vice President,
General Counsel and Corporate Secretary 
 
 
Dated: August 13, 2009

 


 

EXHIBIT INDEX
     
EXHIBIT    
NUMBER   DESCRIPTION
 
   
99.1
  Nordstrom earnings release dated August 13, 2009 relating to the Company’s results of operations for the quarter and six
months ended August 1, 2009, its financial position as of August 1, 2009, and its Cash flows for the six months ended August 1, 2009.

 

EX-99.1
Exhibit 99.1
(NORDSTROM LOGO)
         
FOR RELEASE:
August 13, 2009 at 1:05 p.m. PT 
      INVESTOR CONTACT: Rob Campbell
Nordstrom, Inc.
(206) 303-3290
MEDIA CONTACT: Brooke White
Nordstrom, Inc.
(206) 373-3030
NORDSTROM REPORTS SECOND QUARTER 2009 EARNINGS
     SEATTLE, Wash. (August 13, 2009) — Nordstrom, Inc. (NYSE: JWN) today reported net earnings of $105 million, or $0.48 per diluted share, for the second quarter ended August 1, 2009. For the same quarter last year, Nordstrom reported net earnings of $143 million, or $0.65 per diluted share.
     Net sales in the second quarter were $2.14 billion, a decrease of 6.2 percent compared with sales of $2.29 billion during the same period in fiscal 2008. Second quarter same-store sales decreased 9.8 percent compared with the same period in fiscal 2008.
Second Quarter Summary
     The company’s second quarter typically is the second largest of the year in terms of net sales, containing three of the company’s five annual sales events: Half-Yearly Sale for Women and Kids, Half-Yearly Sale for Men, and the Anniversary Sale. For the second quarter, solid execution of the Anniversary sale combined with disciplined inventory and expense management allowed the company to exceed its earnings plans.
    Full-line same-store sales in the second quarter decreased 12.3 percent and sales for Nordstrom Direct increased 3.5 percent compared with the same period in fiscal 2008. Sales performance during the Anniversary event was better than expected at negative 6.6 percent for full-line stores compared with the Anniversary event last year. For the second quarter, top-performing merchandise categories for full-line stores and Nordstrom Direct combined were Dresses, Kids’ Shoes and Apparel, and Fashion Jewelry, while the South and Mid-Atlantic regions were the top-performing geographic areas for full-line stores.
 
    Nordstrom Rack continued its positive performance with a same-store sales increase of 0.8 percent in the second quarter compared with the same period in fiscal 2008.
 
    Gross profit, as a percentage of net sales, decreased 106 basis points compared with last year’s second quarter. The decline was mostly attributable to the impact of fixed buying and occupancy expenses as a percentage of reduced sales. Merchandise margin, as a percentage of net sales, was flat compared to last year’s second quarter. Inventory levels remained aligned with the company’s sales trends. Quarter-end inventory per square foot was down 12 percent from the same period in the prior year, compared to sales per square foot down 11 percent.
 
    Retail selling, general and administrative expenses decreased $14 million compared with last year’s second quarter, despite an additional $15 million in expenses from stores opened since the second quarter of 2008. The company opened 6 full-line stores and 11 Nordstrom Rack stores since the second quarter of 2008, increasing retail square footage by 1.2 million or 5.7 percent.
 
    Credit selling, general and administrative expenses increased $20 million compared with last year’s second quarter primarily due to higher charge-offs.

 


 

Expansion Update
     In the third quarter of 2009, Nordstrom plans to open a 138,000-square-foot full-line store at Kenwood Towne Centre in Cincinnati, Ohio on September 25th. During the third quarter of 2009, Nordstrom also plans to open six Nordstrom Rack stores at the Shops of Southlake in Southlake, Texas; Arbor Lakes in Maple Grove, Minnesota; Beverly Connection in Los Angeles, California; Hastings Village in Pasadena, California; Westfield Oakridge in San Jose, California, and Gateway Center in Austin, Texas.
Fiscal Year 2009 Outlook
     The company is revising its outlook for the 2009 fiscal year to reflect the better than expected second quarter performance. For the 2009 fiscal year, Nordstrom expects earnings per diluted share in the range of $1.50 to $1.65, increased from the previous range of $1.25 to $1.50. The company’s revised expectations for fiscal 2009 are as follows:
     
Same-store Sales
  9 percent to 12 percent decrease
Credit Card Revenue
  $75 to $80 million increase
Gross Profit (%)
  50 to 100 basis point decrease
Retail Selling, General and Admin. Expense ($)
  $100 to $150 million decrease
Credit Selling, General and Admin. Expense ($)
  $35 to $45 million increase
Total Selling, General and Admin. Expense (%)
  80 to 100 basis point increase
Interest Expense, net
  $20 to $25 million increase
Effective Tax Rate
  36.5 percent to 37.0 percent
Earnings per Diluted Share
  $1.50 to $1.65
Diluted Shares Outstanding
  219 million
New Revolving Credit Facility
          Nordstrom plans to enter into a new three-year $650 million unsecured revolving credit facility to replace the existing $650 million unsecured revolving credit facility which matures in November 2010. The new facility is intended to be used for general corporate purposes and will mature in August 2012. The closing is subject to satisfaction of customary closing conditions, including documentation. The company has obtained commitments from lenders for the new revolving credit facility of $650 million, which it intends to complete later this week.
Conference Call Information
     The company’s senior management will host a conference call to discuss second quarter results at 4:45 p.m. Eastern Daylight Time today. To listen, please dial 630-395-0076 (passcode: NORD). A telephone replay will be available beginning approximately one hour after the conclusion of the call by dialing 203-369-0439 until the close of business on August 20, 2009. Interested parties may also listen to the live call over the Internet by visiting the Investor Relations section of the company’s corporate Web site at http://investor.nordstrom.com. An archived webcast will be available in the Webcasts section through November 11, 2009.
About Nordstrom
     Nordstrom, Inc. is one of the nation’s leading fashion specialty retailers, with 175 stores located in 28 states. Founded in 1901 as a shoe store in Seattle, today Nordstrom operates 111 full-line stores, 61 Nordstrom Racks, two Jeffrey boutiques, and one clearance store. Nordstrom also serves customers through its online presence at http://www.nordstrom.com and through its catalogs. Nordstrom, Inc’s common stock is publicly traded on the NYSE under the symbol JWN.
Certain statements in this news release contain “forward-looking” information (as defined in the Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including, but not limited to, anticipated financial outlook for the fiscal year ending January 30, 2010, anticipated annual same-store sales rate, anticipated store openings and trends in company operations. Such statements are based upon current beliefs and expectations of the company’s management and are subject to significant risks and uncertainties. Actual future results may differ materially from historical results or current expectations depending upon factors including but not limited to the impact of deteriorating economic and market conditions and the resultant

 


 

impact on consumer spending patterns, the company’s ability to respond to the business environment and fashion trends, the company’s ability to safeguard its brand and reputation, effective inventory management, efficient and proper allocation of the company’s capital resources, successful execution of the company’s store growth strategy including the timely completion of construction associated with newly planned stores, relocations and remodels, all of which may be impacted by the financial health of third parties, the company’s compliance with applicable banking and related laws and regulations impacting the company’s ability to extend credit to its customers, trends in personal bankruptcies and bad debt write-offs, availability and cost of credit, changes in interest rates, disruptions in the company’s supply chain, the company’s ability to maintain its relationship with vendors and developers who may be experiencing economic difficulties, the geographic locations of the company’s stores, the company’s ability to maintain its relationships with its employees and to effectively train and develop its future leaders, the company’s compliance with information security and privacy laws and regulations, employment laws and regulations and other laws and regulations applicable to the company, successful execution of the company’s information technology strategy, successful execution of the company’s multi-channel strategy, risks related to fluctuations in world currencies, weather conditions and hazards of nature that affect consumer traffic and consumers’ purchasing patterns, the effectiveness of planned advertising, marketing, and promotional campaigns, the company’s ability to control costs, and the timing and amounts of share repurchases by the company. Our SEC reports, including our Form 10-K for the fiscal year ended January 31, 2009, contain other information on these and other factors that could affect our financial results and cause actual results to differ materially from any forward-looking information we may provide. The company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances.

 


 

NORDSTROM, INC.
CONSOLIDATED STATEMENTS OF EARNINGS — 2nd Quarter
(unaudited; amounts in millions, except per share data)
                 
    Quarter     Quarter  
    ended     ended  
    8/1/09     8/2/08  
Net sales
  $ 2,145     $ 2,287  
Credit card revenues
    87       72  
 
           
Total revenues
    2,232       2,359  
Cost of sales and related buying & occupancy costs
    (1,418 )     (1,488 )
Selling, general and administrative expenses:
               
Retail stores, direct and other segments
    (531 )     (545 )
Credit segment
    (77 )     (57 )
 
           
Earnings before interest and income taxes
    206        269  
Interest expense, net
    (36 )     (34 )
 
           
Earnings before income taxes
    170       235  
Income tax expense
    (65 )     (92 )
 
           
Net earnings
  $ 105     $ 143  
 
           
Earnings per share
               
Basic
  $ 0.49     $ 0.66  
Diluted
  $ 0.48     $ 0.65  
 
               
Weighted average shares outstanding
               
Basic
    216.5       216.5  
Diluted
    218.8       219.5  

 


 

NORDSTROM, INC.
CONSOLIDATED STATEMENTS OF EARNINGS — Year-to-Date
(unaudited; amounts in millions, except per share data)
                 
    Six months     Six months  
    ended     ended  
    8/1/09     8/2/08  
Net sales
  $ 3,851     $ 4,166  
Credit card revenues
    173       142  
 
           
Total revenues
    4,024       4,308  
Cost of sales and related buying & occupancy costs
    (2,525 )     (2,667 )
Selling, general and administrative expenses:
               
Retail stores, direct and other segments
    (978 )     (1,038 )
Credit segment
    (169 )     (107 )
 
           
Earnings before interest and income taxes
    352       496  
Interest expense, net
    (67 )     (65 )
 
           
Earnings before income taxes
    285       431  
Income tax expense
    (99 )     (169 )
 
           
Net earnings
  $ 186     $ 262  
 
           
Earnings per share
               
Basic
  $ 0.86     $ 1.21  
Diluted
  $ 0.86     $ 1.19  
 
               
Weighted average shares outstanding
               
Basic
    216.2       217.6  
Diluted
    217.9       220.6  

 


 

NORDSTROM, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited; amounts in millions)
                         
    8/1/09     1/31/09     8/2/08  
Assets
                       
Current assets:
                       
Cash and cash equivalents
  $ 519     $ 72     $ 92  
Accounts receivable, net
    2,102       1,942       2,045  
Merchandise inventories
    929       900       1,000  
Current deferred tax assets, net
    234       210       196  
Prepaid expenses and other
    67       93       65  
 
                 
Total current assets
    3,851       3,217       3,398  
Land, buildings and equipment, net
    2,241       2,221       2,139  
Goodwill
    53       53       53  
Other assets
    195       170       219  
 
                 
Total assets
  $ 6,340     $ 5,661     $ 5,809  
 
                 
 
                       
Liabilities and Shareholders’ Equity
                       
Current liabilities:
                       
Commercial paper
  $     $ 275     $ 79  
Accounts payable
    884       563       724  
Accrued salaries, wages and related benefits
    232       214       226  
Other current liabilities
    541       525       514  
Current portion of long-term debt
    375       24       260  
 
                 
Total current liabilities
    2,032       1,601       1,803  
Long-term debt, net
    2,260       2,214       2,234  
Deferred property incentives, net
    465       435       399  
Other liabilities
    226       201       244  
Commitments and contingencies
                       
Shareholders’ equity:
                       
Common stock, no par value: 1,000 shares authorized; 216.4, 215.4, and 215.6 shares issued and outstanding
    1,026       997       969  
Retained earnings
    340       223       181  
Accumulated other comprehensive loss
    (9 )     (10 )     (21 )
 
                 
Total shareholders’ equity
    1,357       1,210       1,129  
 
                 
Total liabilities and shareholders’ equity
  $ 6,340     $ 5,661     $ 5,809  
 
                 

 


 

NORDSTROM, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited; amounts in millions)
                 
    Six months     Six months  
    ended     ended  
    8/1/09     8/2/08  
Operating Activities
               
Net earnings
  $ 186     $ 262  
Adjustments to reconcile net earnings to net cash provided by operating activities:
               
Depreciation and amortization of buildings and equipment, net
    155       146  
Amortization of deferred property incentives and other, net
    (21 )     (20 )
Stock-based compensation expense
    17       15  
Deferred income taxes, net
    (32 )     (30 )
Tax benefit from stock-based payments
    1       2  
Excess tax benefit from stock-based payments
    (2 )     (2 )
Provision for bad debt expense
    119       56  
Change in operating assets and liabilities:
               
Accounts receivable
    (143 )     (138 )
Merchandise inventories
    (38 )     (67 )
Prepaid expenses and other assets
    (13 )     8  
Accounts payable
    324       161  
Accrued salaries, wages and related benefits
    18       (42 )
Other current liabilities
    39       (35 )
Deferred property incentives
    62       57  
Other liabilities
    25       (2 )
 
           
Net cash provided by operating activities
    697       371  
 
           
 
               
Investing Activities
               
Capital expenditures
    (196 )     (295 )
Change in accounts receivable originated at third parties
    (133 )     (174 )
Other, net
          1  
 
           
Net cash used in investing activities
    (329 )     (468 )
 
           
 
               
Financing Activities
               
(Payments) proceeds from commercial paper
    (135 )     79  
Proceeds from long-term borrowings, net
    399        
Principal payments on long-term borrowings
    (143 )     (3 )
Increase in cash book overdrafts
    15       44  
Proceeds from exercise of stock options
    6       7  
Proceeds from employee stock purchase plan
    7       9  
Excess tax benefit from stock-based payments
    2       2  
Cash dividends paid
    (69 )     (70 )
Repurchase of common stock
          (238 )
Other, net
    (3 )     1  
 
           
Net cash provided by (used in) financing activities
    79       (169 )
 
           
Net increase (decrease) in cash and cash equivalents
    447       (266 )
Cash and cash equivalents at beginning of period
    72       358  
 
           
Cash and cash equivalents at end of period
  $ 519     $ 92  
 
           

 


 

NORDSTROM, INC.
STATEMENTS OF EARNINGS BY SEGMENT
(unaudited; amounts in millions, except percentages)
Retail Stores, Direct and Other Segments
Our Retail Stores segment includes our full-line and Rack stores; our Direct segment includes our online store; and our Other segment includes our product development group and corporate center operations. The following tables summarize the combined results of our Retail Stores, Direct and Other segments for the quarter and six months ended August 1, 2009 compared with the quarter and six months ended August 2, 2008:
                                 
    Quarter ended 8/1/09     Quarter ended 8/2/08  
    Amount     % of sales1     Amount     % of sales1  
Net sales
  $ 2,145       100.0 %   $ 2,287       100.0 %
Cost of sales and related buying & occupancy costs
    (1,405 )     (65.5 %)     (1,473 )     (64.4 %)
 
                       
Gross profit
    740       34.5 %     814       35.6 %
Credit card revenues
          N/A       (1 )     N/A  
Selling, general and administrative expenses
    (531 )     (24.7 %)     (545 )     (23.9 %)
 
                       
Earnings before interest and income taxes
    209       9.8 %     268       11.8 %
Interest expense, net
    (26 )     (1.2 %)     (21 )     (0.9 %)
 
                       
Earnings before income taxes
  $ 183       8.6 %   $ 247       10.8 %
 
                       
                                 
    Six months ended 8/1/09     Six months ended 8/2/08  
    Amount     % of sales1     Amount     % of sales1  
Net sales
  $ 3,851       100.0 %   $ 4,166       100.0 %
Cost of sales and related buying & occupancy costs
    (2,500 )     (64.9 %)     (2,643 )     (63.4 %)
 
                       
Gross profit
    1,351       35.1 %     1,523       36.6 %
Credit card revenues
          N/A       (1 )     N/A  
Selling, general and administrative expenses
    (978 )     (25.4 %)     (1,038 )     (24.9 %)
 
                       
Earnings before interest and income taxes
    373       9.7 %     484       11.7 %
Interest expense, net
    (47 )     (1.2 %)     (39 )     (0.9 %)
 
                       
Earnings before income taxes
  $ 326       8.5 %   $ 445       10.7 %
 
                       
 
1   Subtotals and totals may not foot due to rounding.

 


 

NORDSTROM, INC.
STATEMENTS OF EARNINGS BY SEGMENT
(unaudited; amounts in millions)
Credit Segment
Our Credit segment earns finance charges and late fee income through operation of the Nordstrom private label and Nordstrom VISA credit cards. The following tables summarize the results of our Credit segment for the quarter and six months ended August 1, 2009 compared with the quarter and six months ended August 2, 2008:
                 
    Quarter     Quarter  
    ended     ended  
    8/1/09     8/2/08  
Credit card revenues
  $ 87     $ 73  
Interest expense
    (10 )     (13 )
 
           
Net credit card income
    77       60  
Cost of sales — loyalty program
    (13 )     (15 )
Selling, general and administrative expenses:
               
Operational and marketing expense
    (25 )     (27 )
Bad debt expense
    (52 )     (30 )
 
           
Earnings before income taxes
  $ (13 )   $ (12 )
 
           
                 
    Six months     Six months  
    ended     ended  
    8/1/09     8/2/08  
Credit card revenues
  $ 173     $ 143  
Interest expense
    (20 )     (26 )
 
           
Net credit card income
    153       117  
Cost of sales — loyalty program
    (25 )     (24 )
Selling, general and administrative expenses:
               
Operational and marketing expense
    (50 )     (51 )
Bad debt expense
    (119 )     (56 )
 
           
Earnings before income taxes
  $ (41 )   $ (14 )
 
           

 


 

NORDSTROM, INC.
ADJUSTED DEBT TO EBITDAR (NON-GAAP FINANCIAL MEASURE)
(unaudited; amounts in millions)
We use various financial measures in our conference calls, investor meetings, and other forums which may be considered non-GAAP financial measures within the meaning of Regulation G of the Securities and Exchange Commission. The following disclosure provides additional information regarding our Adjusted Debt to EBITDAR as of August 1, 2009:
Adjusted Debt to EBITDAR is one of our key financial metrics, and we believe that our debt levels are best analyzed using this measure. Our goal today is to manage debt levels at a point which we believe will help us maintain an investment grade credit rating as well as operate with an efficient capital structure for our size, growth plans and industry. Investment grade credit ratings are important to maintaining access to a variety of short-term and long-term sources of funding, and we rely on these funding sources to continue to grow our business. We believe a higher ratio, among other factors, could result in rating agency downgrades. In contrast, we believe a lower ratio would result in a higher cost of capital and could negatively impact shareholder returns. As of August 1, 2009, our Adjusted Debt to EBITDAR was 3.0 compared to 1.9 as of August 2, 2008. The increase was primarily the result of a decrease in earnings before interest and income taxes for the 12 months ended August 1, 2009 compared with the 12 months ended August 2, 2008.
Adjusted Debt to EBITDAR is not a measure of financial performance under GAAP and should not be considered a substitute for debt to net earnings, net earnings or debt as determined in accordance with GAAP. In addition, Adjusted Debt to EBITDAR does have limitations:
    Adjusted Debt is our best estimate of the total company debt we would incur if we had purchased the property associated with our operating leases;
 
    EBITDAR does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments, including leases, or the cash requirements necessary to service interest or principal payments on our debt; and
 
    Other companies in our industry may calculate Adjusted Debt to EBITDAR differently than we do, limiting its usefulness as a comparative measure.
To compensate for these limitations, we analyze Adjusted Debt to EBITDAR in conjunction with other GAAP financial and performance measures impacting liquidity, including operating cash flows, capital spending and net earnings. The closest GAAP measure is debt to net earnings, which was 8.1 and 4.0 for the second quarter of 2009 and 2008, respectively. The following is a reconciliation of debt to net earnings and Adjusted Debt to EBITDAR:
                 
    20091     20081  
Debt2
  $ 2,635     $ 2,573  
Add: rent expense x 83
    304       313  
 
           
Adjusted Debt
  $ 2,939     $ 2,886  
 
           
 
               
Net earnings
    325       640  
Add: income tax expense
    177       417  
Add: interest expense, net
    133       115  
 
           
Earnings before interest and income taxes
    635       1,172  
 
               
Add: depreciation and amortization of buildings and equipment
    311       278  
Add: rent expense
    38       39  
 
           
EBITDAR
  $ 984     $ 1,489  
 
           
 
               
Debt to Net Earnings
    8.1       4.0  
Adjusted Debt to EBITDAR
    3.0       1.9  
     
 
1   The components of adjusted debt are as of August 1, 2009 and August 2, 2008, while the components of EBITDAR are for the 12 months ended August 1, 2009 and August 2, 2008.
 
2   Debt includes $79 of commercial paper borrowings outstanding as of August 2, 2008. There were no outstanding commercial paper borrowings as of August 1, 2009.
 
3   The multiple of eight times rent expense used to calculate adjusted debt is our best estimate of the debt we would record for our leases which are classified as operating if we had purchased the property.

 


 

NORDSTROM, INC.
FREE CASH FLOW (NON-GAAP FINANCIAL MEASURE)
(unaudited; amounts in millions)
We use various financial measures in our conference calls, investor meetings, and other forums which may be considered non-GAAP financial measures within the meaning of Regulation G of the Securities and Exchange Commission. The following disclosure provides additional information regarding our free cash flow for the six months ended August 1, 2009 and August 2, 2008:
Free cash flow is one of our key liquidity measures, and we believe that our cash levels are more appropriately analyzed using this measure. Free cash flow is not a measure of liquidity under GAAP and should not be considered a substitute for operating cash flows as determined in accordance with GAAP. In addition, free cash flow does have limitations:
    Free cash flow does not necessarily represent funds available for discretionary use and is not necessarily a measure of our ability to fund our cash needs; and
 
    Other companies in our industry may calculate free cash flow differently than we do, limiting its usefulness as a comparative measure.
To compensate for these limitations, we analyze free cash flow in conjunction with other GAAP financial and performance measures impacting liquidity, including operating cash flows. The closest GAAP measure is net cash provided by operating activities, which was $697 and $371 for the six months ended August 1, 2009 and August 2, 2008. The following is a reconciliation of our net cash provided by operating activities and free cash flow:
                 
    Six months     Six months  
    ended     ended  
    8/1/09     8/2/08  
Net cash provided by operating activities
  $ 697     $ 371  
Less: Capital expenditures
    (196 )     (295 )
Change in accounts receivable originated at third parties
    (133 )     (174 )
Cash dividends paid
    (69 )     (70 )
Add: Increase in cash book overdrafts
    15       44  
 
           
Free cash flow
  $ 314     $ (124 )